top of page
7 minutes to
the city center
Car access and parking
Swimming pool
Barbecue zone
Yoga terrace
with 360 view
Private area
Villa cleaning included
Villa territory cleaning
Consumable and linen change
Rice fields view
Repairs and maintenance
Premium location
Located
Ubud
in Ubud, the heart of Bali island.
A spiritual capital that is a must-visit cultural landmark on every tourist's journey.
Largest Yoga community.
Mount Batur view
Island's 14 greatest waterfalls.
8 breathtaking
rice terraces.
Traditional temples.
Famous Monkey forest
 |  |  |  |
|---|---|---|---|
 |  |  |  |
 |  |
Earn $38,640.00 yearly on
auto-pilot with
Villa
Casa Luma
Land area:
207 sq.m
Living area:
225 sq.m
3 Floors
2 bedrooms
3 bathrooms
Construction zone:
Yellow
Site Plan
Floor 1
Floor 2
Fully furnished
With high-quality materials for an unmatched finish
OFFER
Investment
details
From 76%
Average annual
occupancy rate
Terms of ownership:
Leashold
Duration of ownership:
25 years
Average net
profit per year:
$38,640.00
Guaranteed ROI in
the first year
13%
Forecasted ROI
during 7 years:
16%
Payback
period:
7 years
Average net
profit in 7 years:
$298,800.00
Occupancy
Pessimistic
Realistic
Optimistic
90%
76%
60%
Net inc./y
$30,240.00
$38,640.00
$45,360.00
Net inc./6 y
$211,680.00
$270,480.00
$317,520.00
Total+Sale
$495,157.42
$592,597.42
$661,117.42
IRR
198%
237%
265%
Terms of
Purchase
Interest-free installments
for 6 months
30%
Down payment:
Pre-sale price:
$249,000.00
Price during
construction:
$269,000.00
Price after
construction:
$289,000.00
bottom of page