top of page
Financial
Forecast
ROI from property on
the island - average 15%
15%
BALI - the leader
in profitability
and reliability of real estate
investments
8%
6%
5,5%
The island has limited space, property prices rise permanently each year. There is no better time for investment than now!
2%
Bali
Thailand
Dubai
Spain
Singapore
Get a return on your
investment in as little as
7 years!
Terms of ownership:
Leashold
Duration of ownership:
25 years
Average net
profit per year:
$57,960.00
Investment
OFFER
details
Average annual
occupancy rate
From 76%
Guaranteed ROI in
the first year
13%
Forecasted ROI
during 6 years:
18%
Payback
period:
6-7 years
$347,760.00
Average net
profit in 6 years:
Pessimistic
Realistic
Optimistic
Occupancy
Net inc./y
Net inc./6 y
Total+Sale
IRR
90%
76%
60%
$45,360.00
$57,960.00
$68,040.00
$272,160.00
$347,760.00
$408,240.00
$640,837.42
$716,437.42
$862,637.42
200%
223%
269%
bottom of page